close X

Download Client Registration Documents

Client Registration Documents in Vernacular language
AGM 2020 Home FAQ's Sitemap Feedback Download Grievance Careers E-mail Calculator
Market
 
Equity Analysis
  Price
- Gainers & Losers
- Weekly Gainers & Losers
- Monthly Gainers & Losers
- Out & Under Performers
- Only Buyers & Sellers
- Advances & Declines
- New Highs & Lows
- Weightage
- 5 Days Up & Down
  Volume
  Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Derivatives
 
 
Profit & Loss  
Dabur India Ltd.
 
BSE Code   500096
ISIN Demat   INE016A01026
Book Value   26.99
NSE Code DABUR
Dividend Yield %  0.60
Market Cap   890779.92
P/E   74.11
EPS   6.80
Face Value 1  
(Rs. in Million)
Particulars Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
INCOME :          
Gross Sales67880.00  66790.00  59880.00  53700.00  54230.00  
     Sales67190.00  65950.00  59310.00  53580.00  54120.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income        0.00  
     Revenue from property development          
     Other Operational Income690.00  840.00  570.00  120.00  100.00  
Less: Excise Duty    170.00  790.00  830.00  
Net Sales63100.00  62730.00  55920.00  52910.00  53400.00  
EXPENDITURE :          
Increase/Decrease in Stock-700.00  100.00  -740.00  -80.00  -240.00  
Raw Material Consumed25310.00  25110.00  22810.00  21290.00  21510.00  
     Opening Raw Materials2240.00  2030.00  1790.00  1950.00  1600.00  
     Purchases Raw Materials16690.00  15480.00  13890.00  11680.00  12340.00  
     Closing Raw Materials2280.00  2240.00  2030.00  1790.00  1950.00  
     Other Direct Purchases / Brought in cost8650.00  9850.00  9160.00  9450.00  9520.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost660.00  640.00  590.00  510.00  480.00  
     Electricity & Power660.00  640.00  590.00  510.00  480.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost5780.00  5720.00  4610.00  4250.00  4320.00  
     Salaries, Wages & Bonus4860.00  4560.00  4080.00  3680.00  3440.00  
     Contributions to EPF & Pension Funds380.00  360.00  340.00  300.00  290.00  
     Workmen and Staff Welfare Expenses180.00  170.00  160.00  160.00  130.00  
     Other Employees Cost360.00  630.00  20.00  110.00  450.00  
Other Manufacturing Expenses8550.00  8040.00  7570.00  7460.00  7160.00  
     Sub-contracted / Out sourced services          
     Processing Charges180.00  120.00  110.00  280.00  220.00  
     Repairs and Maintenance320.00  330.00  310.00  290.00  450.00  
     Packing Material Consumed7830.00  7360.00  6960.00  6590.00  6490.00  
     Other Mfg Exp210.00  220.00  200.00  300.00  0.00  
General and Administration Expenses1930.00  2080.00  1950.00  2000.00  2940.00  
     Rent , Rates & Taxes330.00  450.00  440.00  450.00  420.00  
     Insurance          
     Printing and stationery          
     Professional and legal fees340.00  410.00  340.00  300.00  390.00  
     Traveling and conveyance580.00  570.00  520.00  500.00  500.00  
     Other Administration1250.00  1220.00  1170.00  1250.00  2130.00  
Selling and Distribution Expenses6550.00  6270.00  5820.00  5480.00  6020.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses1210.00  1090.00  1030.00  880.00  230.00  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)20.00    90.00  10.00    
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses1190.00  1090.00  940.00  870.00  230.00  
Less: Expenses Capitalised          
Total Expenditure49290.00  49060.00  43630.00  41790.00  42420.00  
Operating Profit (Excl OI)13810.00  13670.00  12290.00  11110.00  10980.00  
Other Income2770.00  2750.00  2830.00  2800.00  1940.00  
     Interest Received2140.00  2290.00  2190.00  1990.00  1550.00  
     Dividend Received    0.00      
     Profit on sale of Fixed Assets  10.00  440.00  580.00  50.00  
     Profits on sale of Investments260.00  80.00      210.00  
     Provision Written Back10.00  10.00        
     Foreign Exchange Gains40.00  10.00  0.00      
     Others310.00  350.00  200.00  230.00  130.00  
Operating Profit16580.00  16420.00  15120.00  13910.00  12920.00  
Interest190.00  300.00  220.00  210.00  100.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc0.00  10.00  10.00    10.00  
     Other Interest190.00  290.00  210.00  210.00  90.00  
PBDT16380.00  16120.00  14900.00  13700.00  12820.00  
Depreciation1300.00  1090.00  1030.00  750.00  730.00  
Profit Before Taxation & Exceptional Items15080.00  15030.00  13880.00  12940.00  12090.00  
Exceptional Income / Expenses-1000.00    -150.00      
Profit Before Tax14080.00  15030.00  13730.00  12940.00  12090.00  
Provision for Tax2380.00  2390.00  3010.00  2960.00  2720.00  
     Current Income Tax4220.00  3690.00  3400.00  3110.00  2590.00  
     Deferred Tax-1870.00  -1300.00  -390.00  -150.00  130.00  
     Other taxes-3710.00  -2610.00  -790.00  -300.00  260.00  
Profit After Tax11700.00  12640.00  10720.00  9980.00  9370.00  
Extra items          
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit11700.00  12640.00  10720.00  9980.00  9370.00  
Adjustments to PAT          
Profit Balance B/F28550.00  31870.00  25930.00  21690.00  17500.00  
Appropriations40260.00  44510.00  36650.00  31680.00  26870.00  
     General Reserves      1000.00    
     Proposed Equity Dividend        4230.00  
     Corporate dividend tax510.00  450.00  450.00  450.00    
     Other Appropriation3390.00  13300.00  2130.00  2100.00  950.00  
Equity Dividend %300.00  275.00  750.00  225.00  225.00  
Earnings Per Share7.00  7.00  6.00  6.00  5.00  
Adjusted EPS7.00  7.00  6.00  6.00  5.00  
  Privacy Policy|Disclaimer|Internal Policy & Procedures|Usefull Links
Stock Broking
BNK Securities Pvt Ltd. (ISO 9001:2015 Certified) MEMBERS OF NSE, BSE AND MSEI SEBI Registration No: INZ000220037
SEBI Registration No : MB / INM000011641 (Category I Merchant Banker), Research Analyst. Reg no INH300003520
DEPOSITORY PARTICIPANT SEBI Registration No – IN-DP-CDSL-508-2009, CDSL DP ID – 12060500.
BNK COMMODITIES PVT.LTD. SEBI Registration No INZ000048331
BNK Capital Markets Ltd. (ISO 9001:2015and ISO 27001: 2015 Certified) RBI Registration no: B-05.02574

© 2009 BNK Capitals All Rights Reserved
Designed , Developed & Content Powered Accord Fintech Pvt. Ltd.