close X

Download Client Registration Documents

Client Registration Documents in Vernacular language
Home FAQ's Sitemap Feedback Download Grievance Careers E-mail Calculator
Market
 
Equity Analysis
  Price
- Gainers & Losers
- Weekly Gainers & Losers
- Monthly Gainers & Losers
- Out & Under Performers
- Only Buyers & Sellers
- Advances & Declines
- New Highs & Lows
- Weightage
- 5 Days Up & Down
  Volume
  Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Derivatives
 
 
Profit & Loss  
Colgate-Palmolive (India) Ltd.
 
BSE Code   500830
ISIN Demat   INE259A01022
Book Value   65.92
NSE Code COLPAL
Dividend Yield %  1.95
Market Cap   390516.97
P/E   46.19
EPS   31.09
Face Value 1  
(Rs. in Million)
Particulars Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
INCOME :          
Gross Sales45250.80  44624.30  43284.20  45202.00  43491.10  
     Sales44875.70  44324.40  42998.90  44898.50  43189.80  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income309.60  252.20  251.50  270.00  272.10  
     Revenue from property development          
     Other Operational Income65.60  47.70  33.80  33.50  29.20  
Less: Excise Duty    1404.50  5383.80  4809.20  
Net Sales45250.80  44624.30  41879.80  39818.20  38681.90  
EXPENDITURE :          
Increase/Decrease in Stock-215.60  -244.80  166.80  55.80  -42.50  
Raw Material Consumed15944.40  15830.60  14720.50  14707.50  14805.10  
     Opening Raw Materials  508.60  457.60  449.50  431.30  
     Purchases Raw Materials14232.30  13266.70  11927.20  11568.10  11286.50  
     Closing Raw Materials728.90  490.60  508.60  457.60  449.50  
     Other Direct Purchases / Brought in cost2441.10  2545.80  2844.30  3147.50  3536.70  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost453.50  464.50  441.60  440.40  378.40  
     Electricity & Power453.50  464.50  441.60  440.40  378.40  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost3322.80  2959.00  3059.30  2885.00  2624.00  
     Salaries, Wages & Bonus2860.00  2585.80  2623.70  2460.20  2216.20  
     Contributions to EPF & Pension Funds219.10  205.60  219.50  195.90  175.20  
     Workmen and Staff Welfare Expenses67.00  76.20  96.40  95.00  93.70  
     Other Employees Cost176.70  91.50  119.80  134.00  138.90  
Other Manufacturing Expenses4401.70  4217.00  3870.70  3755.80  3751.20  
     Sub-contracted / Out sourced services1436.10  1304.50  1146.30  1100.00  1029.80  
     Processing Charges141.50  142.30  81.00  90.70  66.30  
     Repairs and Maintenance392.40  346.80  337.60  280.60  258.10  
     Packing Material Consumed          
     Other Mfg Exp2431.70  2423.40  2305.80  2284.50  2397.00  
General and Administration Expenses407.80  810.30  851.30  887.30  981.80  
     Rent , Rates & Taxes69.30  431.90  462.70  523.80  570.60  
     Insurance45.70  41.30  39.80  37.30  38.10  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance265.50  314.90  327.70  302.60  349.20  
     Other Administration292.70  337.00  348.80  326.20  373.10  
Selling and Distribution Expenses7751.10  7169.30  6583.80  6541.00  5865.90  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses1168.40  1057.80  1048.60  1109.90  932.80  
     Bad debts /advances written off1.00    5.30  3.70  4.20  
     Provision for doubtful debts  40.70  1.50      
     Losson disposal of fixed assets(net)    1.70    9.90  
     Losson foreign exchange fluctuations  0.40  10.30    22.20  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses1167.50  1016.70  1029.70  1106.20  896.50  
Less: Expenses Capitalised          
Total Expenditure33234.10  32263.70  30742.60  30382.70  29296.70  
Operating Profit (Excl OI)12016.70  12360.60  11137.20  9435.50  9385.30  
Other Income492.40  376.60  374.70  411.20  395.10  
     Interest Received267.40  334.10  290.20  297.10  261.10  
     Dividend Received          
     Profit on sale of Fixed Assets0.20  0.90    0.10    
     Profits on sale of Investments          
     Provision Written Back158.10      14.80  69.10  
     Foreign Exchange Gains14.90      18.20    
     Others51.90  41.60  84.50  81.10  64.80  
Operating Profit12509.10  12737.10  11511.90  9846.70  9780.40  
Interest96.20  25.00        
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc          
     Other Interest96.20  25.00  0.00  0.00  0.00  
PBDT12413.00  12712.20  11511.90  9846.70  9780.40  
Depreciation1979.40  1591.70  1565.10  1332.40  1114.10  
Profit Before Taxation & Exceptional Items10433.60  11120.50  9946.80  8514.30  8666.30  
Exceptional Income / Expenses  305.10  -116.50    -313.40  
Profit Before Tax10433.60  11425.60  9830.30  8514.30  8352.80  
Provision for Tax2268.90  3669.90  3096.60  2740.00  2541.10  
     Current Income Tax2784.90  4043.50  3021.90  2696.30  2362.90  
     Deferred Tax-206.10  -47.00  74.70  205.40  178.20  
     Other taxes-722.00  -420.60  149.40  249.10  356.40  
Profit After Tax8164.70  7755.70  6733.70  5774.30  5811.70  
Extra items          
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit8164.70  7755.70  6733.70  5774.30  5811.70  
Adjustments to PAT      36.50  24.30  
Profit Balance B/F10185.60  10943.30  8438.20  5952.70  3402.10  
Appropriations18350.30  18699.00  15171.90  11763.40  9238.10  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax1118.10  1453.60  719.80  553.70  553.70  
     Other Appropriation87.90  -11.90  -27.00  51.70  11.90  
Equity Dividend %2800.00  2300.00  2400.00  1000.00  1000.00  
Earnings Per Share30.00  29.00  25.00  21.00  21.00  
Adjusted EPS30.00  29.00  25.00  21.00  21.00  
  Privacy Policy|Disclaimer|Internal Policy & Procedures|Usefull Links
Stock Broking
BNK Securities Pvt Ltd. (ISO 9001:2015 Certified) MEMBERS OF NSE, BSE AND MSEI SEBI Registration No: INZ000220037
SEBI Registration No : MB / INM000011641 (Category I Merchant Banker), Research Analyst. Reg no INH300003520
DEPOSITORY PARTICIPANT SEBI Registration No – IN-DP-CDSL-508-2009, CDSL DP ID – 12060500.
BNK COMMODITIES PVT.LTD. SEBI Registration No INZ000048331
BNK Capital Markets Ltd. (ISO 9001:2015and ISO 27001: 2015 Certified) RBI Registration no: B-05.02574

© 2009 BNK Capitals All Rights Reserved
Designed , Developed & Content Powered Accord Fintech Pvt. Ltd.