close X

Download Client Registration Documents

Client Registration Documents in Vernacular language
Home FAQ's Sitemap Feedback Download Grievance Careers E-mail Calculator
Market
 
Equity Analysis
  Price
- Gainers & Losers
- Weekly Gainers & Losers
- Monthly Gainers & Losers
- Out & Under Performers
- Only Buyers & Sellers
- Advances & Declines
- New Highs & Lows
- Weightage
- 5 Days Up & Down
  Volume
  Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Derivatives
 
 
Profit & Loss  
Cadila Healthcare Ltd.
 
BSE Code   532321
ISIN Demat   INE010B01027
Book Value   88.26
NSE Code CADILAHC
Dividend Yield %  1.61
Market Cap   222817.58
P/E   16.26
EPS   13.39
Face Value 1  
(Rs. in Million)
Particulars Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
INCOME :          
Gross Sales64927.00  58226.00  32745.00  71284.00  53619.00  
     Sales62070.00  55887.00  30980.00  65296.00  47636.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income2857.00  2339.00  1765.00  5988.00  5983.00  
Less: Excise Duty  127.00  438.00  964.00  775.00  
Net Sales64927.00  58099.00  32307.00  70320.00  52844.00  
EXPENDITURE :          
Increase/Decrease in Stock-727.00  -1869.00  -1470.00  502.00  -760.00  
Raw Material Consumed18806.00  15858.00  9881.00  15242.00  14417.00  
     Opening Raw Materials6272.00  4458.00  2324.00  2990.00  2460.00  
     Purchases Raw Materials15119.00  14486.00  9727.00  9954.00  10532.00  
     Closing Raw Materials6491.00  6272.00  4458.00  2324.00  2990.00  
     Other Direct Purchases / Brought in cost3906.00  3186.00  2288.00  4622.00  4415.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost1931.00  1720.00  1196.00  1401.00  1166.00  
     Electricity & Power1931.00  1720.00  1196.00  1401.00  1166.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost9498.00  7967.00  6208.00  6958.00  5165.00  
     Salaries, Wages & Bonus8580.00  7189.00  5353.00  7462.00  5640.00  
     Contributions to EPF & Pension Funds616.00  490.00  544.00  467.00  473.00  
     Workmen and Staff Welfare Expenses302.00  288.00  311.00  287.00  190.00  
     Other Employees Cost0.00  0.00  0.00  -1258.00  -1138.00  
Other Manufacturing Expenses8916.00  8413.00  6254.00  8385.00  9307.00  
     Sub-contracted / Out sourced services          
     Processing Charges539.00  465.00  185.00  431.00  426.00  
     Repairs and Maintenance999.00  984.00  640.00  594.00  540.00  
     Packing Material Consumed3400.00  2968.00  1674.00  3174.00  2859.00  
     Other Mfg Exp3978.00  3996.00  3755.00  4186.00  5482.00  
General and Administration Expenses3226.00  2914.00  2372.00  2834.00  1479.00  
     Rent , Rates & Taxes84.00  64.00  41.00  98.00  90.00  
     Insurance208.00  183.00  159.00  178.00  133.00  
     Printing and stationery          
     Professional and legal fees1722.00  1514.00  -12.00  1430.00  623.00  
     Traveling and conveyance591.00  529.00  1390.00  808.00  757.00  
     Other Administration1212.00  1153.00  2184.00  1128.00  633.00  
Selling and Distribution Expenses2715.00  2940.00  2001.00  5732.00  4621.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  853.00  4191.00  3026.00  
Miscellaneous Expenses3062.00  3693.00  2654.00  3903.00  2119.00  
     Bad debts /advances written off    2.00    39.00  
     Provision for doubtful debts34.00  75.00  6.00  10.00    
     Losson disposal of fixed assets(net)65.00    7.00  11.00  8.00  
     Losson foreign exchange fluctuations  444.00      11.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses2963.00  3174.00  2639.00  3882.00  2061.00  
Less: Expenses Capitalised          
Total Expenditure47427.00  41636.00  29096.00  44957.00  37514.00  
Operating Profit (Excl OI)17500.00  16463.00  3211.00  25363.00  15330.00  
Other Income6167.00  2079.00  5989.00  2152.00  1863.00  
     Interest Received1138.00  1322.00  1588.00  972.00  327.00  
     Dividend Received3868.00  495.00  4012.00  539.00  1399.00  
     Profit on sale of Fixed Assets        1.00  
     Profits on sale of Investments815.00  19.00  59.00  123.00  18.00  
     Provision Written Back23.00        10.00  
     Foreign Exchange Gains    158.00      
     Others323.00  243.00  172.00  518.00  108.00  
Operating Profit23667.00  18542.00  9200.00  27515.00  17193.00  
Interest884.00  639.00  269.00  265.00  428.00  
     InterestonDebenture / Bonds        77.00  
     Interest on Term Loan548.00  383.00  133.00  137.00  160.00  
     Intereston Fixed deposits          
     Bank Charges etc27.00  37.00  38.00  40.00  36.00  
     Other Interest309.00  219.00  98.00  88.00  155.00  
PBDT22783.00  17903.00  8931.00  27250.00  16765.00  
Depreciation3498.00  2931.00  2509.00  2212.00  2119.00  
Profit Before Taxation & Exceptional Items19285.00  14972.00  6422.00  25038.00  14646.00  
Exceptional Income / Expenses          
Profit Before Tax19285.00  14972.00  6422.00  25038.00  14646.00  
Provision for Tax3264.00  4064.00  -197.00  4663.00  1935.00  
     Current Income Tax3443.00  3183.00  596.00  4328.00  1963.00  
     Deferred Tax-179.00  881.00  -791.00  340.00    
     Other taxes-358.00  1762.00  -1584.00  675.00  1935.00  
Profit After Tax16021.00  10908.00  6619.00  20375.00  12711.00  
Extra items          
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit16021.00  10908.00  6619.00  20375.00  12711.00  
Adjustments to PAT          
Profit Balance B/F58127.00  47315.00  44072.00  30658.00  17366.00  
Appropriations74148.00  58223.00  50691.00  51033.00  30077.00  
     General Reserves          
     Proposed Equity Dividend        2457.00  
     Corporate dividend tax    19.00  1058.00  450.00  
     Other Appropriation3632.00  96.00  81.00  170.00  249.00  
Equity Dividend %350.00  350.00  320.00  320.00  240.00  
Earnings Per Share16.00  11.00  6.00  20.00  62.00  
Adjusted EPS16.00  11.00  6.00  20.00  12.00  
  Privacy Policy|Disclaimer|Internal Policy & Procedures|Usefull Links
Stock Broking
BNK Securities Pvt Ltd. (ISO 9001:2015 Certified) MEMBERS OF NSE, BSE AND MSEI SEBI Registration No: INZ000220037
SEBI Registration No : MB / INM000011641 (Category I Merchant Banker), Research Analyst. Reg no INH300003520
DEPOSITORY PARTICIPANT SEBI Registration No – IN-DP-CDSL-508-2009, CDSL DP ID – 12060500.
BNK COMMODITIES PVT.LTD. SEBI Registration No INZ000048331
BNK Capital Markets Ltd. (ISO 9001:2015and ISO 27001: 2015 Certified) RBI Registration no: B-05.02574

© 2009 BNK Capitals All Rights Reserved
Designed , Developed & Content Powered Accord Fintech Pvt. Ltd.