close X

Download Client Registration Documents

Client Registration Documents in Vernacular language
Home FAQ's Sitemap Feedback Download Grievance Careers E-mail Calculator
Market
 
Equity Analysis
  Price
- Gainers & Losers
- Weekly Gainers & Losers
- Monthly Gainers & Losers
- Out & Under Performers
- Only Buyers & Sellers
- Advances & Declines
- New Highs & Lows
- Weightage
- 5 Days Up & Down
  Volume
  Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Derivatives
 
 
Profit & Loss  
Cadila Healthcare Ltd.
 
BSE Code   532321
ISIN Demat   INE010B01027
Book Value   87.49
NSE Code CADILAHC
Dividend Yield %  1.44
Market Cap   248206.39
P/E   15.49
EPS   15.65
Face Value 1  
(Rs. in Million)
Particulars Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
INCOME :          
Gross Sales58226.00  32745.00  71284.00  53619.00  41049.00  
     Sales56867.00  30980.00  65296.00  47636.00  35873.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income1359.00  1765.00  5988.00  5983.00  5176.00  
Less: Excise Duty127.00  438.00  964.00  775.00  628.00  
Net Sales58099.00  32307.00  70320.00  52844.00  40421.00  
EXPENDITURE :          
Increase/Decrease in Stock-1869.00  -1470.00  502.00  -760.00  -357.00  
Raw Material Consumed15858.00  9881.00  15242.00  14417.00  12254.00  
     Opening Raw Materials4458.00  2324.00  2990.00  2460.00  2199.00  
     Purchases Raw Materials14486.00  9727.00  9954.00  10532.00  8688.00  
     Closing Raw Materials6272.00  4458.00  2324.00  2990.00  2460.00  
     Other Direct Purchases / Brought in cost3186.00  2288.00  4622.00  4415.00  3827.00  
     Other raw material cost6372.00  4576.00  9244.00  8830.00  7654.00  
Power & Fuel Cost1720.00  1196.00  1401.00  1166.00  1041.00  
     Electricity & Power1720.00  1196.00  1401.00  1166.00  1041.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost7967.00  6208.00  6958.00  5165.00  4403.00  
     Salaries, Wages & Bonus7191.00  5353.00  7462.00  5640.00  4921.00  
     Contributions to EPF & Pension Funds488.00  544.00  467.00  473.00  400.00  
     Workmen and Staff Welfare Expenses288.00  311.00  287.00  190.00  160.00  
     Other Employees Cost0.00  0.00  -1258.00  -1138.00  -1078.00  
Other Manufacturing Expenses8274.00  6254.00  8385.00  9307.00  7975.00  
     Sub-contracted / Out sourced services          
     Processing Charges465.00  185.00  431.00  426.00  426.00  
     Repairs and Maintenance984.00  640.00  594.00  540.00  514.00  
     Packing Material Consumed2968.00  1674.00  3174.00  2859.00  2254.00  
     Other Mfg Exp3857.00  3755.00  4186.00  5482.00  4781.00  
General and Administration Expenses3054.00  2372.00  2834.00  1479.00  1317.00  
     Rent , Rates & Taxes64.00  41.00  98.00  90.00  80.00  
     Insurance183.00  159.00  178.00  133.00  103.00  
     Printing and stationery          
     Professional and legal fees436.00  -12.00  1430.00  623.00  594.00  
     Traveling and conveyance1522.00  1390.00  808.00  757.00  727.00  
     Other Administration2371.00  2184.00  1128.00  633.00  540.00  
Selling and Distribution Expenses3244.00  2001.00  5732.00  4621.00  3913.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses1374.00  853.00  4191.00  3026.00  2636.00  
Miscellaneous Expenses3388.00  2654.00  3903.00  2119.00  1810.00  
     Bad debts /advances written off  2.00    39.00  25.00  
     Provision for doubtful debts75.00  6.00  10.00    1.00  
     Losson disposal of fixed assets(net)  7.00  11.00  8.00  32.00  
     Losson foreign exchange fluctuations      11.00    
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses3313.00  2639.00  3882.00  2061.00  1752.00  
Less: Expenses Capitalised          
Total Expenditure41636.00  29096.00  44957.00  37514.00  32356.00  
Operating Profit (Excl OI)16463.00  3211.00  25363.00  15330.00  8065.00  
Other Income2079.00  5989.00  2152.00  1863.00  3091.00  
     Interest Received1322.00  1588.00  972.00  327.00  250.00  
     Dividend Received495.00  4012.00  539.00  1399.00  2725.00  
     Profit on sale of Fixed Assets      1.00    
     Profits on sale of Investments19.00  59.00  123.00  18.00  13.00  
     Provision Written Back      10.00  5.00  
     Foreign Exchange Gains  158.00        
     Others243.00  172.00  518.00  108.00  98.00  
Operating Profit18542.00  9200.00  27515.00  17193.00  11156.00  
Interest639.00  269.00  265.00  428.00  425.00  
     InterestonDebenture / Bonds      77.00  212.00  
     Interest on Term Loan383.00  133.00  137.00  160.00  191.00  
     Intereston Fixed deposits          
     Bank Charges etc37.00  38.00  40.00  36.00  46.00  
     Other Interest219.00  98.00  88.00  155.00  -24.00  
PBDT17903.00  8931.00  27250.00  16765.00  10731.00  
Depreciation2931.00  2509.00  2212.00  2119.00  1274.00  
Profit Before Taxation & Exceptional Items14972.00  6422.00  25038.00  14646.00  9457.00  
Exceptional Income / Expenses          
Profit Before Tax14972.00  6422.00  25038.00  14646.00  9457.00  
Provision for Tax4064.00  -197.00  4663.00  1935.00  421.00  
     Current Income Tax3183.00  596.00  4328.00  1963.00  628.00  
     Deferred Tax881.00  -791.00  340.00      
     Other taxes1762.00  -1584.00  675.00  1935.00  421.00  
Profit After Tax10908.00  6619.00  20375.00  12711.00  9036.00  
Extra items          
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit10908.00  6619.00  20375.00  12711.00  9036.00  
Adjustments to PAT          
Profit Balance B/F47315.00  44072.00  30658.00  17366.00  11896.00  
Appropriations58223.00  50691.00  51033.00  30077.00  20932.00  
     General Reserves        1000.00  
     Proposed Equity Dividend      2457.00  1843.00  
     Corporate dividend tax  19.00  1058.00  450.00  273.00  
     Other Appropriation96.00  81.00  170.00  249.00  450.00  
Equity Dividend %350.00  320.00  320.00  240.00  180.00  
Earnings Per Share11.00  6.00  20.00  62.00  44.00  
Adjusted EPS11.00  6.00  20.00  12.00  9.00  
  Privacy Policy|Disclaimer|Internal Policy & Procedures|Usefull Links
Stock Broking
BNK Securities Pvt Ltd. (ISO 9001:2015 Certified) MEMBERS OF NSE, BSE AND MSEI SEBI Registration No: INZ000220037
SEBI Registration No : MB / INM000011641 (Category I Merchant Banker), Research Analyst. Reg no INH300003520
DEPOSITORY PARTICIPANT SEBI Registration No – IN-DP-CDSL-508-2009, CDSL DP ID – 12060500.
BNK COMMODITIES PVT.LTD. SEBI Registration No INZ000048331
BNK Capital Markets Ltd. (ISO 9001:2015and ISO 27001: 2015 Certified) RBI Registration no: B-05.02574

© 2009 BNK Capitals All Rights Reserved
Designed , Developed & Content Powered Accord Fintech Pvt. Ltd.